Year 2023 2022
Total Revenue 502.84B 387.73B
Cost of Revenue 341.27B 271.89B
Gross Profit 161.57B 115.85B
Operating Expenses 14.92B 43.44B
Research and Development 0 993M
Selling, General & Administrative Expenses 14.37B 2.58B
Selling & Marketing Expenses 11.22B 0
General & Administrative Expenses 3.15B 2.58B
Other Expenses 0 3.22B
Operating Income 147.22B 69.28B
Total Other Income/Expenses Net 60.7B -37.11B
Income Before Tax 207.92B 76.75B
Income Tax -372.8M -30.52B
Net Income 208.29B 107.27B
Basic EPS 51.62 24.57
EPS Diluted 51.62 24.57
Basic Average Shares 3.86B 3.86B
Diluted Average Shares 3.86B 3.86B
EBITDA 280.41B 141.98B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 4.77B -95.82B
Net Income 208.29B 107.27B
Stock Repurchases -59B 946.8M
Dividend Paid 0 -6.61B
Retained Earnings 196.9B 4.77B
Other Distributions 133.13B 94.93B

PPE Schedule

Year 2023 2022
Gross PPE 637.38B 634.23B
Annual Depreciation 39.31B 33.04B
Capital Expenditure -26.02B -32.44B
Net PPE 624.09B 633.63B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 1.91B 1.91B
Goodwill 1.91B 1.91B