Year 2023 2022
Total Revenue 41.67B 29.96B
Cost of Revenue 20.3B 10.39B
Gross Profit 21.37B 19.57B
Operating Expenses 13.05B 6.98B
Research and Development 0 0
Selling, General & Administrative Expenses 13.05B 4.3B
Selling & Marketing Expenses 7.39B 3.78B
General & Administrative Expenses 5.65B 520.58M
Other Expenses 0 195.33M
Operating Income 28.63B 12.79B
Total Other Income/Expenses Net -13.49B -9.67B
Income Before Tax 15.14B 11.92B
Income Tax 3.88B 3.02B
Net Income 11.26B 8.9B
Basic EPS 134.21 106.88
EPS Diluted 131.81 105.1
Basic Average Shares 83.86M 83.26M
Diluted Average Shares 85.39M 84.68M
EBITDA 16.72B 12.91B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 15.72B 10.6B
Net Income 11.26B 8.9B
Stock Repurchases 0 0
Dividend Paid -3.24B -3.76B
Retained Earnings 23.71B 15.72B
Other Distributions 4.75B 1.37B

PPE Schedule

Year 2023 2022
Gross PPE 3.56B 2.12B
Annual Depreciation 499.3M 302.06M
Capital Expenditure -2.08B -1.14B
Net PPE 5.14B 2.96B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0