| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Revenue | 1.3T | 1.18T | 945.89B |
| Cost of Revenue | 673.89B | 559.72B | 480.42B |
| Gross Profit | 625.79B | 616.55B | 465.47B |
| Operating Expenses | 335.34B | 418.9B | 286.61B |
| Research and Development | 949.7M | 1.12B | 25.5M |
| Selling, General & Administrative Expenses | 335.34B | 150.25B | 160.57B |
| Selling & Marketing Expenses | 205.25B | 150.25B | 158.4B |
| General & Administrative Expenses | 3.57B | 2.91B | 2.17B |
| Other Expenses | 0 | -38.4B | -41.2B |
| Operating Income | 300.56B | 170.6B | 164.37B |
| Total Other Income/Expenses Net | -163.56B | -291.89B | -691.1M |
| Income Before Tax | 137B | 147.27B | 126.27B |
| Income Tax | 37.74B | 36.49B | 19.36B |
| Net Income | 56.24B | 68.27B | 75.5B |
| Basic EPS | 85.29 | 103.56 | 114.51 |
| EPS Diluted | 85.15 | 103.47 | 114.35 |
| Basic Average Shares | 659.45M | 661.08M | 661.08M |
| Diluted Average Shares | 660.57M | 661.08M | 661.08M |
| EBITDA | 278.85B | 250.58B | 211.38B |
Grasim Industries Limited
GRASIM.NS
NSE
2651.25INR93.5 (3.66%)
GRASIM.NS Financial Statements
Retained Earning Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Retained Earnings (Previous Year) | 129.8B | 101.6B | 60.21B |
| Net Income | 56.24B | 68.27B | 75.5B |
| Stock Repurchases | -1.71B | -2.23B | -1.53B |
| Dividend Paid | -11.26B | -11.51B | -10.66B |
| Retained Earnings | 120.15B | 129.8B | 101.6B |
| Other Distributions | -22.62B | 14.47B | 29.2B |
PPE Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Gross PPE | 935.7B | 738.83B | 666B |
| Annual Depreciation | 50.01B | 45.65B | 41.83B |
| Capital Expenditure | -194.85B | -120.36B | -85.88B |
| Net PPE | 1.08T | 813.54B | 710.04B |
Intangible and Goodwill Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Acquisitions and Adjustments | 162.3M | 790.5M | 446.4M |
| Goodwill (Previous Year) | 201.38B | 200.59B | 200.14B |
| Goodwill | 201.54B | 201.38B | 200.59B |