Indbank Merchant Banking Services Limited
INDBANK.NS
NSE
29.18INR0.65 (1.71%)
Year 2023 2022
Total Revenue 248.53M 190.98M
Cost of Revenue 99.46M 87.16M
Gross Profit 149.07M 103.83M
Operating Expenses 86.68M 44.81M
Research and Development 0 0.26
Selling, General & Administrative Expenses 86.68M 12.69M
Selling & Marketing Expenses 751K 732K
General & Administrative Expenses 85.93M 11.96M
Other Expenses 0 731K
Operating Income 161.85M 53.03M
Total Other Income/Expenses Net -45.32M -43.82M
Income Before Tax 116.53M 50.85M
Income Tax 36.14M 15.83M
Net Income 89.99M 35.02M
Basic EPS 2.03 0.79
EPS Diluted 2.03 0.79
Basic Average Shares 44.33M 44.38M
Diluted Average Shares 44.38M 44.38M
EBITDA 124.19M 63.46M

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 301.27M 271.02M
Net Income 89.99M 35.02M
Stock Repurchases 0 0
Dividend Paid 0 0
Retained Earnings 389.91M 301.27M
Other Distributions 88.64M 30.25M

PPE Schedule

Year 2023 2022
Gross PPE 6.94M 8.24M
Annual Depreciation 3.79M 129.53M
Capital Expenditure -1.62M -922K
Net PPE 4.77M -120.36M

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments -23.74M -6.33M
Goodwill (Previous Year) 23.74M 30.07M
Goodwill 0 23.74M