Year 2023 2022
Total Revenue 1.73T 1.64T
Cost of Revenue 1.41T 1.18T
Gross Profit 313.36B 454.03B
Operating Expenses 633.02B 343.3B
Research and Development 460M 450M
Selling, General & Administrative Expenses 93.34B 84.1B
Selling & Marketing Expenses 89.62B 80.28B
General & Administrative Expenses 3.72B 3.82B
Other Expenses 10.04B 10.3B
Operating Income 205B 131.6B
Total Other Income/Expenses Net -71.2B -75.05B
Income Before Tax 133.8B 56.55B
Income Tax 44.07B 15.16B
Net Income 88.12B 41.44B
Basic EPS 36.34 17.25
EPS Diluted 36.17 17.14
Basic Average Shares 2.42B 2.4B
Diluted Average Shares 2.44B 2.42B
EBITDA 297.29B 199.17B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 426.27B 426.15B
Net Income 88.12B 41.44B
Stock Repurchases 0 0
Dividend Paid -8.22B -41.94B
Retained Earnings 502.08B 426.27B
Other Distributions 67.59B -41.82B

PPE Schedule

Year 2023 2022
Gross PPE 1.4T 1.24T
Annual Depreciation 82.35B 75.43B
Capital Expenditure -158.01B -147.84B
Net PPE 1.47T 1.32T

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 5.11B 90M
Goodwill (Previous Year) 1.28B 1.19B
Goodwill 6.39B 1.28B