| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Revenue | 2.19T | 1.83T | 1.56T |
| Cost of Revenue | 1.41T | 1.17T | 997.39B |
| Gross Profit | 779.01B | 667.25B | 559.34B |
| Operating Expenses | 605.57B | 494.74B | 365.8B |
| Research and Development | 41.52B | 39.2B | 30.54B |
| Selling, General & Administrative Expenses | 564.05B | 87.58B | 33.4B |
| Selling & Marketing Expenses | 3.45B | 87.58B | 16.73B |
| General & Administrative Expenses | 560.59B | 21.1B | 16.67B |
| Other Expenses | 0 | 29.29B | 7.44B |
| Operating Income | 234.17B | 202.37B | 175.16B |
| Total Other Income/Expenses Net | -29.27B | -25.77B | -28.85B |
| Income Before Tax | 204.91B | 171.09B | 144.11B |
| Income Tax | 49.47B | 44.84B | 42.17B |
| Net Income | 130.59B | 104.71B | 86.69B |
| Basic EPS | 93.96 | 86.33 | 71.5 |
| EPS Diluted | 93.88 | 86.26 | 71.43 |
| Basic Average Shares | 1.39B | 1.21B | 1.21B |
| Diluted Average Shares | 1.39B | 1.21B | 1.21B |
| EBITDA | 277.28B | 303B | 269.04B |
Larsen & Toubro Limited
LT.NS
NSE
3115.95INR61.8 (-3.38%)
LT.NS Financial Statements
Retained Earning Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Retained Earnings (Previous Year) | 745.2B | 671.4B | 610.64B |
| Net Income | 130.59B | 104.71B | 86.69B |
| Stock Repurchases | -122.8B | 0 | 0 |
| Dividend Paid | -42.17B | -30.91B | -25.28B |
| Retained Earnings | 794.9B | 745.2B | 671.4B |
| Other Distributions | -115.27B | 42.89B | 35.48B |
PPE Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Gross PPE | 184.84B | 164.23B | 137.37B |
| Annual Depreciation | 36.82B | 35.02B | 29.48B |
| Capital Expenditure | -45.17B | -41.44B | -31.11B |
| Net PPE | 193.18B | 170.65B | 139B |
Intangible and Goodwill Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Acquisitions and Adjustments | 22.3M | 3.22B | -5.9B |
| Goodwill (Previous Year) | 77.99B | 74.77B | 80.67B |
| Goodwill | 78.01B | 77.99B | 74.77B |