| Year | 2023 | 2022 |
|---|---|---|
| Total Revenue | 50.17B | 14.38B |
| Cost of Revenue | 39.69B | 10.68B |
| Gross Profit | 10.48B | 3.71B |
| Operating Expenses | -37.53B | 2.21B |
| Research and Development | 413.21M | 90.11M |
| Selling, General & Administrative Expenses | 404.94M | 162.57M |
| Selling & Marketing Expenses | 22.68M | 29.25M |
| General & Administrative Expenses | 382.27M | 133.32M |
| Other Expenses | -54.18M | 107.68M |
| Operating Income | 9.61B | 1.5B |
| Total Other Income/Expenses Net | -3.51B | -3.71B |
| Income Before Tax | 6.09B | -622.43M |
| Income Tax | 233.72M | -11.94M |
| Net Income | 3.01B | -610.49M |
| Basic EPS | 11.23 | -2.31 |
| EPS Diluted | 11.23 | -2.31 |
| Basic Average Shares | 268.25M | 263.92M |
| Diluted Average Shares | 268.25M | 263.92M |
| EBITDA | 9.51B | 2.42B |
Swan Energy Limited
SWANENERGY.NS
NSE
396.95INR1.95 (0.49%)
SWANENERGY.NS Financial Statements
Retained Earning Schedule
| Year | 2023 | 2022 |
|---|---|---|
| Retained Earnings (Previous Year) | -221.34M | 196.92M |
| Net Income | 3.01B | -610.49M |
| Stock Repurchases | 0 | 0 |
| Dividend Paid | -27M | -26.39M |
| Retained Earnings | 2.76B | -221.34M |
| Other Distributions | 2.96B | -444.65M |
PPE Schedule
| Year | 2023 | 2022 |
|---|---|---|
| Gross PPE | 74.18B | 70.8B |
| Annual Depreciation | 1.15B | 813.48M |
| Capital Expenditure | -4.48B | -29.33B |
| Net PPE | 77.5B | 99.32B |
Intangible and Goodwill Schedule
| Year | 2023 | 2022 |
|---|---|---|
| Acquisitions and Adjustments | 0 | 0 |
| Goodwill (Previous Year) | 0 | 0 |
| Goodwill | 0 | 0 |