Year 2023 2022
Total Revenue 4.35T 3.43T
Cost of Revenue 2.86T 2.26T
Gross Profit 1.49T 1.16T
Operating Expenses 1.49T 1.05T
Research and Development 109.59B 106.62B
Selling, General & Administrative Expenses 92.21B 60.35B
Selling & Marketing Expenses 92.21B 60.35B
General & Administrative Expenses 0 0
Other Expenses 1.29T 880.37B
Operating Income 353.11B 98.83B
Total Other Income/Expenses Net -73.56B -64.89B
Income Before Tax 279.55B 33.94B
Income Tax -38.52B 7.04B
Net Income 313.99B 24.14B
Basic EPS 81.9 7.11
EPS Diluted 81.9 7.11
Basic Average Shares 3.83B 3.4B
Diluted Average Shares 3.83B 3.4B
EBITDA 645.11B 384.8B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 252.51B 229.47B
Net Income 313.99B 24.14B
Stock Repurchases 0 0
Dividend Paid -7.69B 0
Retained Earnings 552.1B 252.51B
Other Distributions 291.9B 23.04B

PPE Schedule

Year 2023 2022
Gross PPE 924.67B 127.05B
Annual Depreciation 272.7B 248.6B
Capital Expenditure -314.14B -180.96B
Net PPE 966.11B 59.4B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 196.6M 334.3M
Goodwill (Previous Year) 8.41B 8.07B
Goodwill 8.6B 8.41B