Year 2023 2022
Total Revenue 510.84B 379.24B
Cost of Revenue 394.87B 303.55B
Gross Profit 115.97B 75.69B
Operating Expenses 114.47B 31.31B
Research and Development 258.6M 212.9M
Selling, General & Administrative Expenses 30.74B 9.66B
Selling & Marketing Expenses 27.65B 9.66B
General & Administrative Expenses 3.09B 2.56B
Other Expenses 0 3.08B
Operating Income 85.11B 44.41B
Total Other Income/Expenses Net -38.88B -30.6B
Income Before Tax 46.23B 44.47B
Income Tax 11.27B 11.73B
Net Income 34.96B 32.5B
Basic EPS 39.4 36.61
EPS Diluted 39.38 36.61
Basic Average Shares 887.31M 887.79M
Diluted Average Shares 887.65M 887.79M
EBITDA 58.25B 51.87B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 86.12B 60.28B
Net Income 34.96B 32.5B
Stock Repurchases -2.36B 0
Dividend Paid -8.88B -6.66B
Retained Earnings 64.19B 86.12B
Other Distributions -33.17B 19.18B

PPE Schedule

Year 2023 2022
Gross PPE 33.68B 27.61B
Annual Depreciation 5.84B 4.41B
Capital Expenditure -6.91B -4.32B
Net PPE 34.75B 27.52B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 1.23B 1.23B
Goodwill 1.23B 1.23B