Year 2023 2022
Total Revenue 123.75B 82.42B
Cost of Revenue 71.36B 47.2B
Gross Profit 52.39B 35.22B
Operating Expenses 22.14B 29.42B
Research and Development 0 0
Selling, General & Administrative Expenses 22.14B 6.14B
Selling & Marketing Expenses 879.4M 3.87B
General & Administrative Expenses 21.26B 2.27B
Other Expenses 0 2.61B
Operating Income 30.25B 5.81B
Total Other Income/Expenses Net -11.04B -14.21B
Income Before Tax 19.21B 5.52B
Income Tax 4.43B 1.58B
Net Income 14.87B 4.45B
Basic EPS 41.82 12.51
EPS Diluted 41.82 12.51
Basic Average Shares 355.52M 355.49M
Diluted Average Shares 355.49M 355.49M
EBITDA 28.34B 13.7B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 2.4B -1.66B
Net Income 14.87B 4.45B
Stock Repurchases 0 0
Dividend Paid -782.7M -392.6M
Retained Earnings 16.58B 2.4B
Other Distributions 13.4B 3.66B

PPE Schedule

Year 2023 2022
Gross PPE 25.72B 45.23B
Annual Depreciation 6.72B 4.93B
Capital Expenditure -7.37B -5.03B
Net PPE 26.37B 45.34B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 220.2M -280.9M
Goodwill (Previous Year) 271.9M 552.8M
Goodwill 492.1M 271.9M