Year 2023 2022
Total Revenue 425.99B 535.76B
Cost of Revenue 347.93B 272.81B
Gross Profit 78.06B 262.95B
Operating Expenses 178.32B 175.59B
Research and Development 10.76B 1.22B
Selling, General & Administrative Expenses 40.41B 23.6B
Selling & Marketing Expenses 8.57B 12.35B
General & Administrative Expenses 11.23B 11.25B
Other Expenses 0 4.77B
Operating Income 24.8B 86.19B
Total Other Income/Expenses Net -45.67B -33.83B
Income Before Tax -20.87B 51.5B
Income Tax -2.09B 7.36B
Net Income -12B 35.7B
Basic EPS -17.07 45.76
EPS Diluted -17.8 45.76
Basic Average Shares 782.5M 762.74M
Diluted Average Shares 750.61M 762.74M
EBITDA 40.54B 100.88B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 203.41B 153.95B
Net Income -12B 35.7B
Stock Repurchases 0 -13.55B
Dividend Paid -7.49B -7.5B
Retained Earnings 181.89B 203.41B
Other Distributions -29.01B 28.41B

PPE Schedule

Year 2023 2022
Gross PPE 108.14B 102.67B
Annual Depreciation 27.63B 25.47B
Capital Expenditure -11.59B -23.6B
Net PPE 92.1B 100.8B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 2.86B 15.34B
Goodwill (Previous Year) 198.98B 183.64B
Goodwill 201.84B 198.98B