| Year | 2023 | 2022 |
|---|---|---|
| Total Revenue | 73.61B | 68.63B |
| Cost of Revenue | 58.79B | 44.31B |
| Gross Profit | 14.81B | 24.33B |
| Operating Expenses | 12.5B | 22.01B |
| Research and Development | 85.46M | 329.8M |
| Selling, General & Administrative Expenses | 8.5B | 2.1B |
| Selling & Marketing Expenses | 161.71M | 1.25B |
| General & Administrative Expenses | 8.34B | 856.88M |
| Other Expenses | 0 | 578.81M |
| Operating Income | 4.22B | 2.68B |
| Total Other Income/Expenses Net | -1.07B | -15.11B |
| Income Before Tax | 3.15B | 828.6M |
| Income Tax | -2.38B | 440.71M |
| Net Income | 5.26B | -8.2B |
| Basic EPS | 34.43 | -53.66 |
| EPS Diluted | 34.43 | -53.66 |
| Basic Average Shares | 152.78M | 152.79M |
| Diluted Average Shares | 152.79M | 152.79M |
| EBITDA | 8.36B | 6.04B |
Varroc Engineering Limited
VARROC.NS
NSE
407.1INR6.2 (-0.82%)
VARROC.NS Financial Statements
Retained Earning Schedule
| Year | 2023 | 2022 |
|---|---|---|
| Retained Earnings (Previous Year) | -13.59B | -5.34B |
| Net Income | 5.26B | -8.2B |
| Stock Repurchases | 0 | 0 |
| Dividend Paid | -47.05M | 0 |
| Retained Earnings | -8.23B | -13.59B |
| Other Distributions | 5.32B | -8.25B |
PPE Schedule
| Year | 2023 | 2022 |
|---|---|---|
| Gross PPE | 19.93B | 20.53B |
| Annual Depreciation | 3.37B | 3.37B |
| Capital Expenditure | -2.74B | -5.98B |
| Net PPE | 19.3B | 23.14B |
Intangible and Goodwill Schedule
| Year | 2023 | 2022 |
|---|---|---|
| Acquisitions and Adjustments | 1.59M | 4.36M |
| Goodwill (Previous Year) | 469.29M | 464.93M |
| Goodwill | 470.88M | 469.29M |