Year 2023 2022
Total Revenue 1.42T 1.45T
Cost of Revenue 720.1B 856.55B
Gross Profit 701.62B 597.49B
Operating Expenses 50.77B 11.94B
Research and Development 0 0
Selling, General & Administrative Expenses 25.66B 31.48B
Selling & Marketing Expenses 22.88B 28.56B
General & Administrative Expenses 2.78B 2.92B
Other Expenses 25.11B -318.37B
Operating Income 650.85B 245.86B
Total Other Income/Expenses Net -447.22B -431.82B
Income Before Tax 203.63B 202.76B
Income Tax 128.26B 57.7B
Net Income 42.39B 105.74B
Basic EPS 11.42 28.5
EPS Diluted 11.33 28.32
Basic Average Shares 3.71B 3.71B
Diluted Average Shares 3.74B 3.73B
EBITDA 395.4B 369.58B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) -227.55B 316.23B
Net Income 42.39B 105.74B
Stock Repurchases -2B 0
Dividend Paid -185.72B -299.59B
Retained Earnings -295.12B -227.55B
Other Distributions -255.29B -843.37B

PPE Schedule

Year 2023 2022
Gross PPE 1.2T 1.11T
Annual Depreciation 107.44B 106.51B
Capital Expenditure -167.52B -137.87B
Net PPE 1.26T 1.14T

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 14.8B 0
Goodwill (Previous Year) 0 0
Goodwill 14.8B 0