Year 2023 2022
Total Revenue 897.6B 904.88B
Cost of Revenue 631.5B 645.45B
Gross Profit 266.11B 259.43B
Operating Expenses 130.72B 124.3B
Research and Development 4.33B 3.68B
Selling, General & Administrative Expenses 119.76B 124.3B
Selling & Marketing Expenses 6.42B 65.16B
General & Administrative Expenses 113.33B 59.14B
Other Expenses 0 0
Operating Income 135.39B 139.61B
Total Other Income/Expenses Net 11.82B 8.05B
Income Before Tax 147.21B 147.66B
Income Tax 36.09B 33.99B
Net Income 110.45B 113.5B
Basic EPS 10.45 10.36
EPS Diluted 10.41 10.34
Basic Average Shares 10.58B 10.95B
Diluted Average Shares 10.61B 10.98B
EBITDA 192.37B 189.38B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 660.96B 551.25B
Net Income 110.45B 113.5B
Stock Repurchases -145.17B 0
Dividend Paid -5.22B -32.81B
Retained Earnings 630.94B 660.96B
Other Distributions -180.42B 76.9B

PPE Schedule

Year 2023 2022
Gross PPE 99.56B 107.36B
Annual Depreciation 32.37B 31.59B
Capital Expenditure -10.51B -14.83B
Net PPE 77.7B 90.61B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 8.03B 60.98B
Goodwill (Previous Year) 307.97B 246.99B
Goodwill 316B 307.97B