CF from Operating Activities |
12.04B |
13.1B |
Net Income |
3.95B |
6.11B |
Depreciation & Amortization |
3.78B |
3.1B |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
3.06B |
3.12B |
Accounts Receivable |
690M |
4.22B |
Inventory |
-1.29B |
-970M |
Accounts Payable |
3.66B |
-133.1M |
Other Working Capital |
2.9M |
3.2M |
Other Non-Cash Items |
1.24B |
770M |
CF from Investing Activities |
12.04B |
13.1B |
Investments in Property, Plant & Equipment |
-13.28B |
-13.26B |
Net Acquisitions |
0 |
0 |
Investment Purchases |
0 |
-35.4M |
Sales/Maturities of Investments |
0 |
0 |
Other Investing Activites |
184.3M |
-4.6M |
CF from Financing Activities |
347.4M |
470M |
Debt Repayment |
3.1B |
3.06B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-543.8M |
-906.3M |
Other Financing Activites |
-2.21B |
0 |
Free Cash Flow |
-1.24B |
-160M |
Operating Cash Flow |
12.04B |
13.1B |
Capital Expenditures |
-13.28B |
-13.26B |
Cash at Beginning of Period |
2.01B |
1.74B |
Cash at End of Period |
1.3B |
2.01B |
Net Change In Cash |
-710.1M |
270M |