Aarti Industries Limited
AARTIIND.NS
NSE
382.95INR25.2 (-1.72%)
Year 2023 2022
CF from Operating Activities 12.04B 13.1B
Net Income 3.95B 6.11B
Depreciation & Amortization 3.78B 3.1B
Deferred Income Taxes 0 0
Stock Based Compensation 0 0
Change in Working Capital 3.06B 3.12B
Accounts Receivable 690M 4.22B
Inventory -1.29B -970M
Accounts Payable 3.66B -133.1M
Other Working Capital 2.9M 3.2M
Other Non-Cash Items 1.24B 770M
CF from Investing Activities 12.04B 13.1B
Investments in Property, Plant & Equipment -13.28B -13.26B
Net Acquisitions 0 0
Investment Purchases 0 -35.4M
Sales/Maturities of Investments 0 0
Other Investing Activites 184.3M -4.6M
CF from Financing Activities 347.4M 470M
Debt Repayment 3.1B 3.06B
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Dividends Paid -543.8M -906.3M
Other Financing Activites -2.21B 0
Free Cash Flow -1.24B -160M
Operating Cash Flow 12.04B 13.1B
Capital Expenditures -13.28B -13.26B
Cash at Beginning of Period 2.01B 1.74B
Cash at End of Period 1.3B 2.01B
Net Change In Cash -710.1M 270M

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 29.81B 34.37B
Net Income 4.16B 5.45B
Stock Repurchases 0 0
Dividend Paid -543.8M -906.3M
Retained Earnings 33B 29.81B
Other Distributions 2.65B -5.47B

PPE Schedule

Year 2023 2022
Gross PPE 67.44B 58.48B
Annual Depreciation 3.78B 3.1B
Capital Expenditure -13.28B -13.26B
Net PPE 76.94B 68.64B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0