Aarti Pharmalabs Limited
AARTIPHARM.NS
NSE
679.4INR55 (-0.25%)
Year 2023 2022
CF from Operating Activities 2.16B 2.63B
Net Income 2.17B 2.61B
Depreciation & Amortization 732.35M 625.4M
Deferred Income Taxes 0 0
Stock Based Compensation 2.28M 0
Change in Working Capital -1.65B -172.1M
Accounts Receivable -1.26B -207.6M
Inventory -396.6M -1.27B
Accounts Payable 433.5M 1.3B
Other Working Capital -433.49M 70K
Other Non-Cash Items 911.88M -431M
CF from Investing Activities 2.16B 2.63B
Investments in Property, Plant & Equipment -1.56B -1.2B
Net Acquisitions 0 0
Investment Purchases -194.04M -391.23M
Sales/Maturities of Investments 5.51M 0
Other Investing Activites -401.07M 9.73M
CF from Financing Activities 97.24M -1.63B
Debt Repayment 499.93M -1.24B
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Dividends Paid -181.25M -181.25M
Other Financing Activites -221.45M -210.52M
Free Cash Flow 175.7M 1.43B
Operating Cash Flow 2.16B 2.63B
Capital Expenditures -1.99B -1.2B
Cash at Beginning of Period 121.21M 832.7M
Cash at End of Period 236.35M 250M
Net Change In Cash 115.14M -582.7M

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 8.89B 7.17B
Net Income 2.17B 1.93B
Stock Repurchases 0 0
Dividend Paid -181.25M -181.25M
Retained Earnings 10.86B 8.89B
Other Distributions 1.78B 1.54B

PPE Schedule

Year 2023 2022
Gross PPE 11.05B 9.86B
Annual Depreciation 732.35M 625.43M
Capital Expenditure -1.99B -1.2B
Net PPE 12.31B 10.43B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 6K -6K
Goodwill (Previous Year) 17.8M 17.81M
Goodwill 17.81M 17.8M