CF from Operating Activities |
2.16B |
2.63B |
Net Income |
2.17B |
2.61B |
Depreciation & Amortization |
732.35M |
625.4M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
2.28M |
0 |
Change in Working Capital |
-1.65B |
-172.1M |
Accounts Receivable |
-1.26B |
-207.6M |
Inventory |
-396.6M |
-1.27B |
Accounts Payable |
433.5M |
1.3B |
Other Working Capital |
-433.49M |
70K |
Other Non-Cash Items |
911.88M |
-431M |
CF from Investing Activities |
2.16B |
2.63B |
Investments in Property, Plant & Equipment |
-1.56B |
-1.2B |
Net Acquisitions |
0 |
0 |
Investment Purchases |
-194.04M |
-391.23M |
Sales/Maturities of Investments |
5.51M |
0 |
Other Investing Activites |
-401.07M |
9.73M |
CF from Financing Activities |
97.24M |
-1.63B |
Debt Repayment |
499.93M |
-1.24B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-181.25M |
-181.25M |
Other Financing Activites |
-221.45M |
-210.52M |
Free Cash Flow |
175.7M |
1.43B |
Operating Cash Flow |
2.16B |
2.63B |
Capital Expenditures |
-1.99B |
-1.2B |
Cash at Beginning of Period |
121.21M |
832.7M |
Cash at End of Period |
236.35M |
250M |
Net Change In Cash |
115.14M |
-582.7M |