CF from Operating Activities |
1.41B |
1.4B |
Net Income |
1.33B |
1.4B |
Depreciation & Amortization |
352.42M |
350.29M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
30.31M |
0 |
Change in Working Capital |
-262.53M |
-3.41M |
Accounts Receivable |
9.26M |
-99.54M |
Inventory |
-238.34M |
7.55M |
Accounts Payable |
-39.41M |
60.28M |
Other Working Capital |
5.96M |
28.3M |
Other Non-Cash Items |
-39.56M |
-347.14M |
CF from Investing Activities |
1.41B |
1.4B |
Investments in Property, Plant & Equipment |
-423.13M |
-381.81M |
Net Acquisitions |
0 |
-65.46M |
Investment Purchases |
-304.3M |
-2.68B |
Sales/Maturities of Investments |
0 |
65.46M |
Other Investing Activites |
80.94M |
81.74M |
CF from Financing Activities |
-507.06M |
-257.98M |
Debt Repayment |
120.55M |
23M |
Common Stock Issued |
0 |
1.42M |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-567.12M |
-125.42M |
Other Financing Activites |
-60.49M |
-156.98M |
Free Cash Flow |
940.56M |
1.02B |
Operating Cash Flow |
1.41B |
1.4B |
Capital Expenditures |
-423.13M |
-381.81M |
Cash at Beginning of Period |
964.2M |
2.67B |
Cash at End of Period |
1.14B |
964.2M |
Net Change In Cash |
173.31M |
-1.71B |