CF from Operating Activities |
9.03B |
8.68B |
Net Income |
11.36B |
13.62B |
Depreciation & Amortization |
1B |
930.4M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
-1.11B |
-1.52B |
Accounts Receivable |
-164.07M |
-1.93B |
Inventory |
133.61M |
79.88M |
Accounts Payable |
-823.52M |
650.16M |
Other Working Capital |
-258.06M |
-323.01M |
Other Non-Cash Items |
-2.22B |
-4.35B |
CF from Investing Activities |
9.03B |
8.68B |
Investments in Property, Plant & Equipment |
-2.11B |
-1.95B |
Net Acquisitions |
0 |
24.02M |
Investment Purchases |
-7.9B |
-11.35B |
Sales/Maturities of Investments |
0 |
608.8M |
Other Investing Activites |
1.82B |
586.88M |
CF from Financing Activities |
-2.11B |
3.95B |
Debt Repayment |
-430.5M |
-50.28M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-1.37B |
-770.63M |
Other Financing Activites |
-310.57M |
4.77B |
Free Cash Flow |
6.92B |
6.73B |
Operating Cash Flow |
9.03B |
8.68B |
Capital Expenditures |
-2.11B |
-1.95B |
Cash at Beginning of Period |
3.07B |
2.57B |
Cash at End of Period |
1.8B |
3.07B |
Net Change In Cash |
-1.27B |
507.68M |