CF from Operating Activities |
9.65B |
3.21B |
Net Income |
1.33B |
2.2B |
Depreciation & Amortization |
1.87B |
1.39B |
Deferred Income Taxes |
0 |
-450.17M |
Stock Based Compensation |
177.03M |
270.64M |
Change in Working Capital |
5.03B |
-582.38M |
Accounts Receivable |
2.61B |
-4.51B |
Inventory |
2.97B |
-2.5B |
Accounts Payable |
-1.6B |
6.03B |
Other Working Capital |
1.06B |
402.19M |
Other Non-Cash Items |
1.25B |
379.72M |
CF from Investing Activities |
9.65B |
3.21B |
Investments in Property, Plant & Equipment |
-4.12B |
-6.62B |
Net Acquisitions |
-3.06B |
-1.34B |
Investment Purchases |
-4.45B |
-840.36M |
Sales/Maturities of Investments |
1.82B |
2.18B |
Other Investing Activites |
-537.14M |
1.73B |
CF from Financing Activities |
-1.22B |
1.93B |
Debt Repayment |
589.34M |
3.12B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
-1.81B |
-1.19B |
Free Cash Flow |
5.53B |
-3.42B |
Operating Cash Flow |
9.65B |
3.21B |
Capital Expenditures |
-4.12B |
-6.62B |
Cash at Beginning of Period |
3.23B |
2.99B |
Cash at End of Period |
1.32B |
3.23B |
Net Change In Cash |
-1.91B |
245.97M |