CF from Operating Activities |
-3.3B |
8.03B |
Net Income |
11.26B |
11.92B |
Depreciation & Amortization |
499.3M |
305.45M |
Deferred Income Taxes |
0 |
-3.02B |
Stock Based Compensation |
636.42M |
528.49M |
Change in Working Capital |
-16.79B |
-2.39B |
Accounts Receivable |
-1.21B |
1.86B |
Inventory |
0 |
-46.97M |
Accounts Payable |
31.25B |
46.97M |
Other Working Capital |
-46.83B |
-4.25B |
Other Non-Cash Items |
1.1B |
687.27M |
CF from Investing Activities |
-3.3B |
8.03B |
Investments in Property, Plant & Equipment |
-2.08B |
-1.14B |
Net Acquisitions |
0 |
136.58M |
Investment Purchases |
-3.37B |
-11.41B |
Sales/Maturities of Investments |
4.53B |
10.56B |
Other Investing Activites |
3.71M |
1.48M |
CF from Financing Activities |
14.39B |
-9.07B |
Debt Repayment |
17.52B |
-4.73B |
Common Stock Issued |
134M |
114.15M |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-3.24B |
-3.76B |
Other Financing Activites |
-24.47M |
-713.31M |
Free Cash Flow |
-5.37B |
6.89B |
Operating Cash Flow |
-3.3B |
8.03B |
Capital Expenditures |
-2.08B |
-1.14B |
Cash at Beginning of Period |
1.33B |
4.22B |
Cash at End of Period |
10.43B |
1.33B |
Net Change In Cash |
9.1B |
-2.89B |