Year 2023 2022
Total Revenue 633.99B 627.66B
Cost of Revenue -745.9B 0
Gross Profit 1.38T 627.66B
Operating Expenses 766.03B 289.69B
Research and Development 0 0
Selling, General & Administrative Expenses 3.69B 4.08B
Selling & Marketing Expenses 1.67B 2.16B
General & Administrative Expenses 2.02B 1.91B
Other Expenses 762.34B -168.21B
Operating Income 261.57B -23.27B
Total Other Income/Expenses Net 90.21B 323.46B
Income Before Tax 351.78B 186.21B
Income Tax 87.54B 77.69B
Net Income 263.86B 108.19B
Basic EPS 85.62 35.2
EPS Diluted 85.01 35.04
Basic Average Shares 3.08B 3.07B
Diluted Average Shares 3.1B 3.09B
EBITDA 0 0

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 477.69B 406.05B
Net Income 263.86B 108.19B
Stock Repurchases 0 0
Dividend Paid -3.08B -3.07B
Retained Earnings 652.81B 477.69B
Other Distributions 172.04B 68.58B

PPE Schedule

Year 2023 2022
Gross PPE 58.38B 48.53B
Annual Depreciation 13.88B 131.46B
Capital Expenditure -23.85B -13.89B
Net PPE 68.35B -69.04B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 -3.69B
Goodwill (Previous Year) 2.89B 6.58B
Goodwill 2.89B 2.89B