Bharat Petroleum Corporation Limited
BPCL.NS
NSE
293.2INR5.25 (1.82%)
Year 2023 2022
CF from Operating Activities 359.36B 124.66B
Net Income 268.59B 28.21B
Depreciation & Amortization 67.71B 63.69B
Deferred Income Taxes 0 0
Stock Based Compensation 0 0
Change in Working Capital -12.36B -1.76B
Accounts Receivable -17.14B 28.53B
Inventory -50.05B 41.1B
Accounts Payable 54.83B -63.86B
Other Working Capital 0 -7.52B
Other Non-Cash Items 35.42B 34.52B
CF from Investing Activities 359.36B 124.66B
Investments in Property, Plant & Equipment -95.79B -85.49B
Net Acquisitions 3.41B -17.19B
Investment Purchases -36.85B -19.16B
Sales/Maturities of Investments 4.02B 14.67B
Other Investing Activites 20.01B 29.1B
CF from Financing Activities -254.27B -44.02B
Debt Repayment -154.91B 14.3B
Common Stock Issued 3.98B 0
Common Stock Repurchased 0 0
Dividends Paid -53.29B -12.82B
Other Financing Activites -50.06B -45.5B
Free Cash Flow 263.57B 39.17B
Operating Cash Flow 359.36B 124.66B
Capital Expenditures -95.79B -85.49B
Cash at Beginning of Period 23.13B 20.56B
Cash at End of Period 23.01B 23.13B
Net Change In Cash -119.8M 2.57B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 93.74B 88.47B
Net Income 268.59B 21.31B
Stock Repurchases 0 0
Dividend Paid -53.29B -12.82B
Retained Earnings 252.73B 93.74B
Other Distributions 105.69B -7.54B

PPE Schedule

Year 2023 2022
Gross PPE 933.98B 901.1B
Annual Depreciation 67.71B 63.69B
Capital Expenditure -95.79B -85.49B
Net PPE 962.06B 922.9B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 12.04B 12.04B
Goodwill 12.04B 12.04B