Year 2023 2022
Total Revenue 573.36B 582.2B
Cost of Revenue -97.11B 0
Gross Profit 670.47B 582.2B
Operating Expenses 221.59B 340.54B
Research and Development 0 0
Selling, General & Administrative Expenses 221.59B 5B
Selling & Marketing Expenses 2.12B 2.23B
General & Administrative Expenses 2.9B 2.78B
Other Expenses 0 -142.51B
Operating Income 351.78B 138.53B
Total Other Income/Expenses Net -145.6B -24.93B
Income Before Tax 206.18B 144.27B
Income Tax 52.17B 36.19B
Net Income 152.79B 112.55B
Basic EPS 16.84 12.41
EPS Diluted 16.84 12.41
Basic Average Shares 9.07B 9.08B
Diluted Average Shares 9.07B 9.08B
EBITDA 209.01B 154.48B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 489B 405.02B
Net Income 152.79B 112.55B
Stock Repurchases 0 0
Dividend Paid -21.77B -11.79B
Retained Earnings 0 489B
Other Distributions -510.77B 72.19B

PPE Schedule

Year 2023 2022
Gross PPE 123.31B 103.34B
Annual Depreciation 9.02B 10.21B
Capital Expenditure -12.53B -6.13B
Net PPE 126.82B 99.26B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0