CF from Operating Activities |
-1.18T |
-399.78B |
Net Income |
152.79B |
112.55B |
Depreciation & Amortization |
9.02B |
10.21B |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
-1.44T |
-663.04B |
Accounts Receivable |
0 |
0 |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
-1.44T |
-663.04B |
Other Non-Cash Items |
99.23B |
140.5B |
CF from Investing Activities |
-1.18T |
-399.78B |
Investments in Property, Plant & Equipment |
-12.53B |
-6.13B |
Net Acquisitions |
-5.89B |
-5.78B |
Investment Purchases |
0 |
-433.12B |
Sales/Maturities of Investments |
0 |
433.12B |
Other Investing Activites |
945.6M |
-466.8M |
CF from Financing Activities |
1.29T |
4.45B |
Debt Repayment |
9.03B |
40.5B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-21.77B |
-11.79B |
Other Financing Activites |
1.31T |
-24.25B |
Free Cash Flow |
137.93B |
-405.91B |
Operating Cash Flow |
310.46B |
-399.78B |
Capital Expenditures |
-12.53B |
-6.13B |
Cash at Beginning of Period |
1.42T |
1.82T |
Cash at End of Period |
1.51T |
1.42T |
Net Change In Cash |
94.62B |
-406.89B |