CF from Operating Activities |
4.02B |
2.49B |
Net Income |
4.19B |
3.65B |
Depreciation & Amortization |
272.34M |
194.8M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
-27.55M |
53.51M |
Accounts Receivable |
-371.55M |
10.75M |
Inventory |
0 |
-90.31M |
Accounts Payable |
84.26M |
90.31M |
Other Working Capital |
259.74M |
42.76M |
Other Non-Cash Items |
-419.44M |
-1.41B |
CF from Investing Activities |
4.02B |
2.49B |
Investments in Property, Plant & Equipment |
-538.46M |
-2.09B |
Net Acquisitions |
0 |
-100M |
Investment Purchases |
-5.31B |
-6.95B |
Sales/Maturities of Investments |
3.4B |
7.7B |
Other Investing Activites |
-38.37M |
138.5M |
CF from Financing Activities |
-1.69B |
-1.55B |
Debt Repayment |
0 |
0 |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-1.67B |
-1.57B |
Other Financing Activites |
-13.76M |
19.46M |
Free Cash Flow |
3.12B |
402.64M |
Operating Cash Flow |
3.86B |
2.49B |
Capital Expenditures |
-734.55M |
-2.09B |
Cash at Beginning of Period |
503.63M |
855.9M |
Cash at End of Period |
184.84M |
503.63M |
Net Change In Cash |
-318.79M |
-352.27M |