CF from Operating Activities |
1.29B |
1.57B |
Net Income |
1.66B |
2.22B |
Depreciation & Amortization |
303.33M |
263.84M |
Deferred Income Taxes |
0 |
-548.56M |
Stock Based Compensation |
19.43M |
34.26M |
Change in Working Capital |
-371.83M |
-339.89M |
Accounts Receivable |
-682.92M |
-263.39M |
Inventory |
0 |
-266.41M |
Accounts Payable |
-9.46M |
266.41M |
Other Working Capital |
320.55M |
-76.49M |
Other Non-Cash Items |
-312.63M |
-54.31M |
CF from Investing Activities |
1.29B |
1.57B |
Investments in Property, Plant & Equipment |
-55.79M |
-131.95M |
Net Acquisitions |
-79.48M |
-211.43M |
Investment Purchases |
-1.78B |
-1.79B |
Sales/Maturities of Investments |
1.49B |
1.54B |
Other Investing Activites |
46.93M |
29.54M |
CF from Financing Activities |
-395.05M |
-687.61M |
Debt Repayment |
0 |
-9.85M |
Common Stock Issued |
3.88M |
9M |
Common Stock Repurchased |
0 |
-472.27M |
Dividends Paid |
-230.59M |
-67.46M |
Other Financing Activites |
-168.34M |
-147.03M |
Free Cash Flow |
1.24B |
1.44B |
Operating Cash Flow |
1.29B |
1.57B |
Capital Expenditures |
-55.79M |
-131.95M |
Cash at Beginning of Period |
133.51M |
-219.77M |
Cash at End of Period |
690.3M |
133.51M |
Net Change In Cash |
556.79M |
353.29M |