Year 2023 2022
Total Revenue 20.61B 16.5B
Cost of Revenue -14.51B 0
Gross Profit 35.12B 16.5B
Operating Expenses 20.61B 8.86B
Research and Development 0 0
Selling, General & Administrative Expenses 98.86M 78.47M
Selling & Marketing Expenses 41.28M 18.35M
General & Administrative Expenses 57.58M 60.12M
Other Expenses 20.51B -2.61B
Operating Income 10.46B 6.9B
Total Other Income/Expenses Net -2.85B -1.7B
Income Before Tax 7.61B 7.34B
Income Tax 1.95B 1.86B
Net Income 5.67B 5.47B
Basic EPS 32.67 31.55
EPS Diluted 32.67 31.55
Basic Average Shares 173.5M 173.49M
Diluted Average Shares 173.49M 173.49M
EBITDA 0 7.77B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 2.07B -1.99B
Net Income 5.67B 5.47B
Stock Repurchases 0 0
Dividend Paid 0 0
Retained Earnings 6.23B 2.07B
Other Distributions 4.15B 4.06B

PPE Schedule

Year 2023 2022
Gross PPE 4.06B 3.19B
Annual Depreciation 555.54M 431.6M
Capital Expenditure -1.18B -752.1M
Net PPE 4.69B 3.51B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0