CF from Operating Activities |
6.88B |
22.11B |
Net Income |
7.61B |
7.34B |
Depreciation & Amortization |
555.54M |
431.6M |
Deferred Income Taxes |
0 |
-1.11B |
Stock Based Compensation |
78.94M |
48.7M |
Change in Working Capital |
84.54M |
15.36B |
Accounts Receivable |
0 |
0 |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
84.54M |
15.36B |
Other Non-Cash Items |
-1.45B |
48.4M |
CF from Investing Activities |
6.88B |
22.11B |
Investments in Property, Plant & Equipment |
-1.18B |
-752.1M |
Net Acquisitions |
0 |
2.51M |
Investment Purchases |
-13.24B |
-6.49B |
Sales/Maturities of Investments |
0 |
17.93B |
Other Investing Activites |
-41.16B |
-17.93B |
CF from Financing Activities |
61.87B |
-12.24B |
Debt Repayment |
9.74B |
-12.24B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
52.13B |
43.18B |
Free Cash Flow |
16.65B |
21.36B |
Operating Cash Flow |
6.88B |
22.11B |
Capital Expenditures |
-1.18B |
-752.1M |
Cash at Beginning of Period |
18.37B |
15.74B |
Cash at End of Period |
31.55B |
18.37B |
Net Change In Cash |
13.18B |
2.63B |