Year 2023 2022
Total Revenue 71.47B 60.97B
Cost of Revenue 47.24B 37.22B
Gross Profit 24.24B 23.75B
Operating Expenses 427M 15.47B
Research and Development 74M 263M
Selling, General & Administrative Expenses 353M 3.2B
Selling & Marketing Expenses 229M 99M
General & Administrative Expenses 189M 3.1B
Other Expenses 0 150M
Operating Income 23.81B 7.52B
Total Other Income/Expenses Net -14.63B -925M
Income Before Tax 9.18B 6.81B
Income Tax 2.16B 1.67B
Net Income 6.83B 5.14B
Basic EPS 62.24 47.03
EPS Diluted 61.71 46.71
Basic Average Shares 109.71M 109.37M
Diluted Average Shares 110.65M 110.12M
EBITDA 13B 10.23B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 24.85B 22.38B
Net Income 6.83B 5.14B
Stock Repurchases 0 0
Dividend Paid -3.06B -2.63B
Retained Earnings 33.78B 24.85B
Other Distributions 5.88B -162M

PPE Schedule

Year 2023 2022
Gross PPE 7.75B 7.28B
Annual Depreciation 2.67B 2.57B
Capital Expenditure -853M -675M
Net PPE 5.94B 5.39B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 329M 10.18B
Goodwill (Previous Year) 16.36B 6.19B
Goodwill 16.69B 16.36B