CF from Operating Activities |
2.13B |
2.07B |
Net Income |
2.48B |
3.1B |
Depreciation & Amortization |
582.9M |
419.1M |
Deferred Income Taxes |
0 |
-783.2M |
Stock Based Compensation |
4.7M |
12M |
Change in Working Capital |
-306.3M |
-625.3M |
Accounts Receivable |
-450.6M |
-346.8M |
Inventory |
0 |
-75.6M |
Accounts Payable |
82.3M |
75.6M |
Other Working Capital |
62M |
-278.5M |
Other Non-Cash Items |
-639.6M |
-49.5M |
CF from Investing Activities |
2.13B |
2.07B |
Investments in Property, Plant & Equipment |
-82.3M |
-1.39B |
Net Acquisitions |
0 |
-1.1B |
Investment Purchases |
-5.54B |
-5.78B |
Sales/Maturities of Investments |
256.8M |
4.72B |
Other Investing Activites |
701.1M |
44.5M |
CF from Financing Activities |
3.63B |
720.7M |
Debt Repayment |
395.3M |
1.44B |
Common Stock Issued |
4.87B |
14.7M |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-860.4M |
-571.5M |
Other Financing Activites |
-773.9M |
-161.6M |
Free Cash Flow |
2.02B |
677.6M |
Operating Cash Flow |
2.13B |
2.07B |
Capital Expenditures |
-82.3M |
-1.39B |
Cash at Beginning of Period |
699.9M |
672.9M |
Cash at End of Period |
1.09B |
-12M |
Net Change In Cash |
389.8M |
-684.9M |