CF from Operating Activities |
190.69B |
477.2B |
Net Income |
640.62B |
496.26B |
Depreciation & Amortization |
30.92B |
23.49B |
Deferred Income Taxes |
0 |
12.28B |
Stock Based Compensation |
17.32B |
14.01B |
Change in Working Capital |
-497.06B |
-156.47B |
Accounts Receivable |
0 |
-51.4B |
Inventory |
0 |
-47.07B |
Accounts Payable |
0 |
29.89B |
Other Working Capital |
-497.06B |
-87.89B |
Other Non-Cash Items |
-1.1B |
87.62B |
CF from Investing Activities |
190.69B |
477.2B |
Investments in Property, Plant & Equipment |
-42.87B |
-43.62B |
Net Acquisitions |
96B |
-3.79T |
Investment Purchases |
0 |
-1.6T |
Sales/Maturities of Investments |
0 |
1.03T |
Other Investing Activites |
0 |
426.8M |
CF from Financing Activities |
-39.83B |
4.17T |
Debt Repayment |
-52.23B |
289.3B |
Common Stock Issued |
76B |
34.16B |
Common Stock Repurchased |
0 |
-34.16B |
Dividends Paid |
-84.04B |
-86.05B |
Other Financing Activites |
22.74B |
3.97T |
Free Cash Flow |
754.4B |
433.58B |
Operating Cash Flow |
797.27B |
477.2B |
Capital Expenditures |
-42.87B |
-43.62B |
Cash at Beginning of Period |
1.97T |
1.12T |
Cash at End of Period |
2.29T |
1.39T |
Net Change In Cash |
316.87B |
265.36B |