CF from Operating Activities |
2.92B |
6.74B |
Net Income |
4.11B |
3.96B |
Depreciation & Amortization |
1.75B |
1.75B |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
-1.95B |
2.24B |
Accounts Receivable |
-706.6M |
240.18M |
Inventory |
-1.12B |
-31.7M |
Accounts Payable |
0 |
0 |
Other Working Capital |
-123.51M |
2.03B |
Other Non-Cash Items |
-989.18M |
-1.21B |
CF from Investing Activities |
2.92B |
6.74B |
Investments in Property, Plant & Equipment |
-4.85B |
-3.47B |
Net Acquisitions |
-202.5M |
-90.6M |
Investment Purchases |
0 |
0 |
Sales/Maturities of Investments |
0 |
0 |
Other Investing Activites |
297.78M |
190.8M |
CF from Financing Activities |
-386.44M |
-3.82B |
Debt Repayment |
664.8M |
-2.1B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-889.66M |
-1.12B |
Other Financing Activites |
-161.58M |
-429.99M |
Free Cash Flow |
-1.93B |
3.26B |
Operating Cash Flow |
2.92B |
6.74B |
Capital Expenditures |
-4.85B |
-3.47B |
Cash at Beginning of Period |
3.12B |
3.15B |
Cash at End of Period |
898.57M |
2.69B |
Net Change In Cash |
-2.22B |
-461.7M |