CF from Operating Activities |
118.7M |
-3.36B |
Net Income |
1.04B |
260.8M |
Depreciation & Amortization |
808.9M |
739.3M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
-6.81B |
-5.41B |
Accounts Receivable |
0 |
35.2M |
Inventory |
0 |
24.3M |
Accounts Payable |
0 |
-1.18B |
Other Working Capital |
-6.81B |
-4.29B |
Other Non-Cash Items |
5.09B |
1.06B |
CF from Investing Activities |
118.7M |
-3.36B |
Investments in Property, Plant & Equipment |
-440.1M |
-769.4M |
Net Acquisitions |
0 |
179.8M |
Investment Purchases |
-3.02B |
-113.9M |
Sales/Maturities of Investments |
0 |
-65.9M |
Other Investing Activites |
1.91B |
179.8M |
CF from Financing Activities |
4.04B |
4.65B |
Debt Repayment |
0 |
0 |
Common Stock Issued |
5B |
1B |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-716.6M |
-350M |
Other Financing Activites |
4.76B |
4B |
Free Cash Flow |
-321.7M |
-4.13B |
Operating Cash Flow |
118.7M |
-3.36B |
Capital Expenditures |
-440.4M |
-769.4M |
Cash at Beginning of Period |
10.37B |
9.66B |
Cash at End of Period |
12.98B |
10.37B |
Net Change In Cash |
2.61B |
704.7M |