Year 2023 2022
Total Revenue 18.56B 18.21B
Cost of Revenue 13.1B 12.71B
Gross Profit 5.47B 5.5B
Operating Expenses 1.63B 1.64B
Research and Development 135M 129M
Selling, General & Administrative Expenses 1.63B 1.49B
Selling & Marketing Expenses 842M 160M
General & Administrative Expenses 790M 1.33B
Other Expenses -135M 40M
Operating Income 3.83B 3.83B
Total Other Income/Expenses Net 512M 300M
Income Before Tax 4.35B 4.13B
Income Tax 1.18B 1.14B
Net Income 3.17B 2.98B
Basic EPS 0.76 0.71
EPS Diluted 0.76 0.71
Basic Average Shares 4.17B 4.18B
Diluted Average Shares 4.14B 4.19B
EBITDA 4.21B 4.68B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 11.4B 11.67B
Net Income 3.17B 2.98B
Stock Repurchases 0 -1.4B
Dividend Paid -1.78B -1.7B
Retained Earnings 14.18B 11.4B
Other Distributions 1B -3.37B

PPE Schedule

Year 2023 2022
Gross PPE 2.32B 2.52B
Annual Depreciation 372M 524M
Capital Expenditure -266M -319M
Net PPE 2.22B 2.31B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments -7M 65M
Goodwill (Previous Year) 882M 817M
Goodwill 875M 882M