CF from Operating Activities |
3.15B |
2.85B |
Net Income |
3.17B |
2.98B |
Depreciation & Amortization |
565M |
524M |
Deferred Income Taxes |
1.18B |
1.14B |
Stock Based Compensation |
79M |
64M |
Change in Working Capital |
-623M |
-804M |
Accounts Receivable |
-322M |
-875M |
Inventory |
0 |
3M |
Accounts Payable |
11M |
-35M |
Other Working Capital |
-312M |
103M |
Other Non-Cash Items |
-1.22B |
-1.06B |
CF from Investing Activities |
3.15B |
2.85B |
Investments in Property, Plant & Equipment |
-266M |
-319M |
Net Acquisitions |
0 |
-121M |
Investment Purchases |
-10.46B |
-10.67B |
Sales/Maturities of Investments |
9.92B |
10.79B |
Other Investing Activites |
98M |
100M |
CF from Financing Activities |
-2.12B |
-3.29B |
Debt Repayment |
-245M |
-151M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
-1.4B |
Dividends Paid |
-1.78B |
-1.7B |
Other Financing Activites |
-94M |
-42M |
Free Cash Flow |
2.88B |
2.53B |
Operating Cash Flow |
3.15B |
2.85B |
Capital Expenditures |
-266M |
-319M |
Cash at Beginning of Period |
1.48B |
2.31B |
Cash at End of Period |
1.77B |
1.48B |
Net Change In Cash |
292M |
-824M |