CF from Operating Activities |
7.07B |
-11.37B |
Net Income |
6.7B |
2.56B |
Depreciation & Amortization |
619.1M |
686.89M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
108.27M |
45.98M |
Change in Working Capital |
-2.53B |
-22.05B |
Accounts Receivable |
0 |
0 |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
-2.53B |
0 |
Other Non-Cash Items |
2.18B |
31.3M |
CF from Investing Activities |
7.07B |
-11.37B |
Investments in Property, Plant & Equipment |
-769.13M |
-260.46M |
Net Acquisitions |
5.81M |
0 |
Investment Purchases |
0 |
0 |
Sales/Maturities of Investments |
0 |
0 |
Other Investing Activites |
-7.04B |
0 |
CF from Financing Activities |
334.76M |
21.04B |
Debt Repayment |
-10.66B |
17.68B |
Common Stock Issued |
13.69B |
2.16B |
Common Stock Repurchased |
-2.7B |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
-2.7B |
29.18B |
Free Cash Flow |
6.3B |
-11.63B |
Operating Cash Flow |
12.31B |
-11.37B |
Capital Expenditures |
-769.13M |
-260.46M |
Cash at Beginning of Period |
20.67B |
15.35B |
Cash at End of Period |
20.27B |
20.67B |
Net Change In Cash |
-397.12M |
5.32B |