CF from Operating Activities |
21.76B |
12.17B |
Net Income |
16.05B |
11.06B |
Depreciation & Amortization |
1B |
1.06B |
Deferred Income Taxes |
0 |
15.68B |
Stock Based Compensation |
34.14M |
17M |
Change in Working Capital |
5.07B |
-17.3B |
Accounts Receivable |
0 |
0 |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
5.07B |
-17.3B |
Other Non-Cash Items |
-402.34M |
1.66B |
CF from Investing Activities |
21.76B |
12.17B |
Investments in Property, Plant & Equipment |
-980.98M |
-622.2M |
Net Acquisitions |
0 |
10.36M |
Investment Purchases |
0 |
-17.9B |
Sales/Maturities of Investments |
0 |
17.89B |
Other Investing Activites |
-11.98B |
-12.08B |
CF from Financing Activities |
-6.94B |
-1.78B |
Debt Repayment |
-4.87B |
0 |
Common Stock Issued |
83.1M |
80.8M |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-1.6B |
-1.28B |
Other Financing Activites |
-550.02M |
-581.94M |
Free Cash Flow |
20.78B |
11.55B |
Operating Cash Flow |
16.89B |
12.17B |
Capital Expenditures |
-980.98M |
-622.2M |
Cash at Beginning of Period |
46.95B |
49.26B |
Cash at End of Period |
56.59B |
46.95B |
Net Change In Cash |
9.63B |
-2.31B |