CF from Operating Activities |
21.52B |
17.85B |
Net Income |
19.13B |
12.82B |
Depreciation & Amortization |
3.98B |
3.26B |
Deferred Income Taxes |
0 |
-6.6B |
Stock Based Compensation |
231.86M |
591K |
Change in Working Capital |
204.16M |
1.67B |
Accounts Receivable |
-2.9B |
-2.05B |
Inventory |
-550.03M |
2.62B |
Accounts Payable |
974.52M |
-650.19M |
Other Working Capital |
2.68B |
1.75B |
Other Non-Cash Items |
-2.02B |
6.7B |
CF from Investing Activities |
21.52B |
17.85B |
Investments in Property, Plant & Equipment |
-3.89B |
-8.32B |
Net Acquisitions |
0 |
22.21M |
Investment Purchases |
-16.3B |
-9.49B |
Sales/Maturities of Investments |
5.45B |
7.12B |
Other Investing Activites |
-6.07B |
-4.09M |
CF from Financing Activities |
52.66M |
-6.98B |
Debt Repayment |
339.64M |
-6.95B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
-286.98M |
-444.85M |
Free Cash Flow |
17.7B |
9.53B |
Operating Cash Flow |
21.52B |
17.85B |
Capital Expenditures |
-3.82B |
-8.32B |
Cash at Beginning of Period |
3.05B |
3.03B |
Cash at End of Period |
3.82B |
3.05B |
Net Change In Cash |
771.87M |
22.87M |