CF from Operating Activities |
2.22B |
498.4M |
Net Income |
1.92B |
1.71B |
Depreciation & Amortization |
145.5M |
187.3M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
710.6M |
-874M |
Accounts Receivable |
64.4M |
-911.8M |
Inventory |
0 |
19.9M |
Accounts Payable |
41.9M |
-19.9M |
Other Working Capital |
604.3M |
37.8M |
Other Non-Cash Items |
-551.8M |
-525.7M |
CF from Investing Activities |
2.22B |
498.4M |
Investments in Property, Plant & Equipment |
-286.4M |
-37M |
Net Acquisitions |
0 |
3.9M |
Investment Purchases |
0 |
-223.1M |
Sales/Maturities of Investments |
0 |
43.6M |
Other Investing Activites |
-1.68B |
85.6M |
CF from Financing Activities |
-301.6M |
-226.5M |
Debt Repayment |
-28.5M |
0 |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-267.7M |
-187.4M |
Other Financing Activites |
-5.4M |
-39.1M |
Free Cash Flow |
1.93B |
461.4M |
Operating Cash Flow |
2.22B |
498.4M |
Capital Expenditures |
-286.4M |
-37M |
Cash at Beginning of Period |
504.9M |
357.5M |
Cash at End of Period |
458M |
504.9M |
Net Change In Cash |
-46.9M |
147.4M |