CF from Operating Activities |
10.8B |
-16.07M |
Net Income |
7.57B |
7.58B |
Depreciation & Amortization |
908.28M |
780.88M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
4.48B |
-6.78B |
Accounts Receivable |
-107.87M |
205.38M |
Inventory |
4.25B |
-6.2B |
Accounts Payable |
-676.24M |
-751.72M |
Other Working Capital |
1.01B |
-31.52M |
Other Non-Cash Items |
-2.15B |
-1.6B |
CF from Investing Activities |
10.8B |
-16.07M |
Investments in Property, Plant & Equipment |
-960.9M |
-1.66B |
Net Acquisitions |
0 |
-1.9B |
Investment Purchases |
-2.81B |
-2.2B |
Sales/Maturities of Investments |
0 |
4.1B |
Other Investing Activites |
69.62M |
1.96B |
CF from Financing Activities |
-6.21B |
-1.74B |
Debt Repayment |
-1.92B |
-348.41M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-3.46B |
-2.9B |
Other Financing Activites |
-840.63M |
1.51B |
Free Cash Flow |
9.84B |
-1.67B |
Operating Cash Flow |
10.8B |
-16.07M |
Capital Expenditures |
-960.9M |
-1.66B |
Cash at Beginning of Period |
-559.49M |
889.67M |
Cash at End of Period |
331.86M |
-559.5M |
Net Change In Cash |
891.35M |
-1.45B |