CF from Operating Activities |
2.57B |
3.56B |
Net Income |
5.51B |
8.24B |
Depreciation & Amortization |
622.8M |
1.06B |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
144.5M |
127M |
Change in Working Capital |
-2.46B |
-344.9M |
Accounts Receivable |
-365.1M |
-102M |
Inventory |
-160M |
218.5M |
Accounts Payable |
-502M |
-381.1M |
Other Working Capital |
-1.43B |
-80.3M |
Other Non-Cash Items |
-1.25B |
-5.52B |
CF from Investing Activities |
2.57B |
3.56B |
Investments in Property, Plant & Equipment |
-189.3M |
-649.8M |
Net Acquisitions |
0 |
1.8B |
Investment Purchases |
0 |
-2.29B |
Sales/Maturities of Investments |
0 |
2.29B |
Other Investing Activites |
726.3M |
-1.52B |
CF from Financing Activities |
-2.35B |
-3.46B |
Debt Repayment |
0 |
-352M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-1.83B |
-2.97B |
Other Financing Activites |
-517.1M |
-133.8M |
Free Cash Flow |
2.38B |
2.91B |
Operating Cash Flow |
2.57B |
3.56B |
Capital Expenditures |
-189.3M |
-649.8M |
Cash at Beginning of Period |
366M |
627.6M |
Cash at End of Period |
1.12B |
366M |
Net Change In Cash |
754M |
-261.6M |