Year
Current Assets
Cash & Short Term Investments
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Non-Current Assets
Property, Plant & Equipment
Goodwill And Intangible Assets
Goodwill
Intangible Assets
Long Term Investments
Tax Assets
Other Non-Current Assets
Other Assets
Total Assets
Current Liabilities
Accounts Payable
Short Term Debt
Tax Payables
Deferred Revenue
Other Current Liabilities
Total Current Liabilities
Total Non-Current Liabilities
Long-Term Debt
Deferred Revenue
Deferred Taxes Liabilities
Other Non Current liabilities
Total Liabilities
Other Liabilities
Stockholders Equity
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income/Loss
Other Shareholders Equity
Total Liabilities and Stockholders Equity

Retained Earning Schedule

Year 2023 2022 2024
Retained Earnings (Previous Year) -3.37B -3.86B -2.12B
Net Income 1.25B 510.94M 1.41B
Stock Repurchases 0 0 0
Dividend Paid 0 -56.35M 0
Retained Earnings -2.12B -3.37B -652.28M
Other Distributions 1.25B 437.79M 1.47B

PPE Schedule

Year 2023 2022 2024
Gross PPE 4.44B 4.22B 5.25B
Annual Depreciation 779.08M 818.39M 817.97M
Capital Expenditure -848.89M -448.51M -1.43B
Net PPE 4.51B 3.85B 5.86B

Intangible and Goodwill Schedule

Year 2023 2022 2024
Acquisitions and Adjustments -99.34M -99.34M -99.34M
Goodwill (Previous Year) 794.72M 894.06M 695.38M
Goodwill 695.38M 794.72M 596.04M