CF from Operating Activities |
943.6M |
908.2M |
Net Income |
876.6M |
916.8M |
Depreciation & Amortization |
170.7M |
155M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
-70.9M |
110.5M |
Accounts Receivable |
-142.3M |
-54M |
Inventory |
-59.5M |
-120.6M |
Accounts Payable |
63.3M |
192.6M |
Other Working Capital |
67.6M |
92.5M |
Other Non-Cash Items |
-32.8M |
-274.1M |
CF from Investing Activities |
943.6M |
908.2M |
Investments in Property, Plant & Equipment |
-692.3M |
-327.3M |
Net Acquisitions |
0 |
800K |
Investment Purchases |
-445.1M |
-569.9M |
Sales/Maturities of Investments |
330.2M |
-800K |
Other Investing Activites |
15.7M |
-160.9M |
CF from Financing Activities |
-203.1M |
-171.2M |
Debt Repayment |
-100K |
-2.8M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-198.5M |
-158.8M |
Other Financing Activites |
-4.5M |
-9.6M |
Free Cash Flow |
251.3M |
580.9M |
Operating Cash Flow |
943.6M |
908.2M |
Capital Expenditures |
-692.3M |
-327.3M |
Cash at Beginning of Period |
248.2M |
569.4M |
Cash at End of Period |
197.2M |
248.2M |
Net Change In Cash |
-51M |
-321.2M |