RPG Life Sciences Limited
RPGLIFE.NS
NSE
1969.5INR-69.2 (-3.39%)
Year 2023 2022
CF from Operating Activities 943.6M 908.2M
Net Income 876.6M 916.8M
Depreciation & Amortization 170.7M 155M
Deferred Income Taxes 0 0
Stock Based Compensation 0 0
Change in Working Capital -70.9M 110.5M
Accounts Receivable -142.3M -54M
Inventory -59.5M -120.6M
Accounts Payable 63.3M 192.6M
Other Working Capital 67.6M 92.5M
Other Non-Cash Items -32.8M -274.1M
CF from Investing Activities 943.6M 908.2M
Investments in Property, Plant & Equipment -692.3M -327.3M
Net Acquisitions 0 800K
Investment Purchases -445.1M -569.9M
Sales/Maturities of Investments 330.2M -800K
Other Investing Activites 15.7M -160.9M
CF from Financing Activities -203.1M -171.2M
Debt Repayment -100K -2.8M
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Dividends Paid -198.5M -158.8M
Other Financing Activites -4.5M -9.6M
Free Cash Flow 251.3M 580.9M
Operating Cash Flow 943.6M 908.2M
Capital Expenditures -692.3M -327.3M
Cash at Beginning of Period 248.2M 569.4M
Cash at End of Period 197.2M 248.2M
Net Change In Cash -51M -321.2M

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 2.51B 1.99B
Net Income 876.6M 676.4M
Stock Repurchases 0 0
Dividend Paid -198.5M -158.8M
Retained Earnings 3.18B 2.51B
Other Distributions 474M 359.5M

PPE Schedule

Year 2023 2022
Gross PPE 1.82B 1.16B
Annual Depreciation 170.7M 155M
Capital Expenditure -692.3M -327.3M
Net PPE 2.34B 1.34B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0