CF from Operating Activities |
31.74B |
40.24B |
Net Income |
-20.28B |
-2.97B |
Depreciation & Amortization |
12.57B |
12.44B |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
531.8M |
9.14B |
Accounts Receivable |
-410.2M |
5.34B |
Inventory |
-383.2M |
-1.03B |
Accounts Payable |
-579.3M |
287.2M |
Other Working Capital |
1.9B |
4.55B |
Other Non-Cash Items |
38.92B |
21.63B |
CF from Investing Activities |
31.74B |
40.24B |
Investments in Property, Plant & Equipment |
0 |
-3.84B |
Net Acquisitions |
0 |
0 |
Investment Purchases |
0 |
0 |
Sales/Maturities of Investments |
0 |
363.9M |
Other Investing Activites |
-1.92B |
-60.8M |
CF from Financing Activities |
-27.34B |
-36.23B |
Debt Repayment |
-13.7B |
-18.56B |
Common Stock Issued |
2.4B |
800M |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
-16.04B |
-18.47B |
Free Cash Flow |
31.74B |
36.39B |
Operating Cash Flow |
31.74B |
40.24B |
Capital Expenditures |
0 |
-3.84B |
Cash at Beginning of Period |
2.39B |
1.92B |
Cash at End of Period |
4.86B |
2.39B |
Net Change In Cash |
2.48B |
464.2M |