CF from Operating Activities |
736.32M |
1.07B |
Net Income |
1.74B |
4.16B |
Depreciation & Amortization |
370.72M |
440.12M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
371.21M |
49.59M |
Accounts Receivable |
14.86M |
-18.05M |
Inventory |
373.23M |
15.62M |
Accounts Payable |
161.36M |
101.47M |
Other Working Capital |
-178.24M |
-49.45M |
Other Non-Cash Items |
-1.74B |
-3.58B |
CF from Investing Activities |
736.32M |
1.07B |
Investments in Property, Plant & Equipment |
-125.03M |
-188.49M |
Net Acquisitions |
822.41M |
1.38B |
Investment Purchases |
0 |
0 |
Sales/Maturities of Investments |
110.83M |
0 |
Other Investing Activites |
-299.83M |
19.2M |
CF from Financing Activities |
-1.65B |
-2.38B |
Debt Repayment |
-1.23B |
-1.31B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
-420.05M |
-1.07B |
Free Cash Flow |
1.01B |
878.22M |
Operating Cash Flow |
1.14B |
1.07B |
Capital Expenditures |
-125.03M |
-188.49M |
Cash at Beginning of Period |
67.16M |
172.67M |
Cash at End of Period |
63.24M |
67.16M |
Net Change In Cash |
-3.93M |
-105.51M |