CF from Operating Activities |
635.72M |
82.82M |
Net Income |
441.11M |
502.46M |
Depreciation & Amortization |
171.11M |
160M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
13.58M |
-638.38M |
Accounts Receivable |
176.06M |
-954.59M |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
-162.47M |
226.16M |
Other Non-Cash Items |
9.92M |
56.16M |
CF from Investing Activities |
635.72M |
82.82M |
Investments in Property, Plant & Equipment |
-1.09B |
-367.41M |
Net Acquisitions |
0 |
0 |
Investment Purchases |
-58.27M |
-122.94M |
Sales/Maturities of Investments |
114.06M |
161.01M |
Other Investing Activites |
24.95M |
-105.81M |
CF from Financing Activities |
446.83M |
340.25M |
Debt Repayment |
567.37M |
461.83M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-23.48M |
-23.48M |
Other Financing Activites |
-97.06M |
-98.1M |
Free Cash Flow |
-453.57M |
-284.59M |
Operating Cash Flow |
635.72M |
82.82M |
Capital Expenditures |
-1.09B |
-367.41M |
Cash at Beginning of Period |
6.77M |
26.49M |
Cash at End of Period |
80.76M |
6.77M |
Net Change In Cash |
73.99M |
-19.72M |