CF from Operating Activities |
-16.76B |
-977M |
Net Income |
0 |
776.91M |
Depreciation & Amortization |
513.46M |
433.3M |
Deferred Income Taxes |
0 |
1.68B |
Stock Based Compensation |
37.58M |
25.3M |
Change in Working Capital |
-1.15B |
-4.93B |
Accounts Receivable |
0 |
0 |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
-1.15B |
-4.93B |
Other Non-Cash Items |
-16.15B |
1.04B |
CF from Investing Activities |
-16.76B |
-977M |
Investments in Property, Plant & Equipment |
-556.7M |
-926.3M |
Net Acquisitions |
0 |
100K |
Investment Purchases |
-2.74B |
-1.84B |
Sales/Maturities of Investments |
714.96M |
161.8M |
Other Investing Activites |
-54.52M |
-53.4M |
CF from Financing Activities |
22.89B |
2.13B |
Debt Repayment |
-3.22B |
2.14B |
Common Stock Issued |
5.13M |
0 |
Common Stock Repurchased |
0 |
-6.1M |
Dividends Paid |
0 |
0 |
Other Financing Activites |
26.11B |
13.13B |
Free Cash Flow |
8.79B |
-1.9B |
Operating Cash Flow |
3.83B |
-977M |
Capital Expenditures |
-556.7M |
-926.3M |
Cash at Beginning of Period |
8.24B |
9.74B |
Cash at End of Period |
11.74B |
8.24B |
Net Change In Cash |
3.49B |
-1.5B |