CF from Operating Activities |
10.42B |
8.38B |
Net Income |
5.1B |
4.73B |
Depreciation & Amortization |
4.26B |
3.59B |
Deferred Income Taxes |
0 |
149M |
Stock Based Compensation |
5M |
236M |
Change in Working Capital |
1.81B |
-41M |
Accounts Receivable |
867M |
69M |
Inventory |
1.15B |
-1.53B |
Accounts Payable |
-1.03B |
2.02B |
Other Working Capital |
826M |
-598M |
Other Non-Cash Items |
-756M |
-259M |
CF from Investing Activities |
10.42B |
8.38B |
Investments in Property, Plant & Equipment |
-4.92B |
-5.33B |
Net Acquisitions |
-5.53B |
-182M |
Investment Purchases |
-40.51B |
-27.84B |
Sales/Maturities of Investments |
45.16B |
25.93B |
Other Investing Activites |
848M |
540M |
CF from Financing Activities |
-5.52B |
-3.4B |
Debt Repayment |
-4.36B |
-2.58B |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-503M |
-401M |
Other Financing Activites |
-656M |
-420M |
Free Cash Flow |
5.31B |
3.05B |
Operating Cash Flow |
10.42B |
8.38B |
Capital Expenditures |
-4.92B |
-5.33B |
Cash at Beginning of Period |
895M |
2.59B |
Cash at End of Period |
857M |
721M |
Net Change In Cash |
-38M |
-1.87B |