CF from Operating Activities |
1.61B |
873.6M |
Net Income |
648.33M |
1.24B |
Depreciation & Amortization |
226.25M |
212.9M |
Deferred Income Taxes |
0 |
0 |
Stock Based Compensation |
0 |
0 |
Change in Working Capital |
1.01B |
-195.2M |
Accounts Receivable |
427.02M |
-263.68M |
Inventory |
450.8M |
-253.5M |
Accounts Payable |
0 |
309.16M |
Other Working Capital |
132.74M |
12.83M |
Other Non-Cash Items |
-272.62M |
-386.5M |
CF from Investing Activities |
1.61B |
873.6M |
Investments in Property, Plant & Equipment |
-448.04M |
-847.8M |
Net Acquisitions |
0 |
847.8M |
Investment Purchases |
-394.84M |
-58M |
Sales/Maturities of Investments |
235K |
219M |
Other Investing Activites |
146.58M |
-831.1M |
CF from Financing Activities |
-784.21M |
-123.2M |
Debt Repayment |
-585.92M |
-10.43M |
Common Stock Issued |
0 |
0 |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-129.79M |
-255.41M |
Other Financing Activites |
-68.5M |
197.01M |
Free Cash Flow |
1.16B |
25.8M |
Operating Cash Flow |
1.61B |
873.6M |
Capital Expenditures |
-448.04M |
-847.8M |
Cash at Beginning of Period |
1.54B |
1.23B |
Cash at End of Period |
1.68B |
1.31B |
Net Change In Cash |
132.22M |
80.3M |