| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Revenue | 97.69B | 96.77B | 81.46B |
| Cost of Revenue | 80.24B | 79.11B | 60.61B |
| Gross Profit | 17.45B | 17.66B | 20.85B |
| Operating Expenses | 10.37B | 8.77B | 7.2B |
| Research and Development | 4.54B | 3.97B | 3.08B |
| Selling, General & Administrative Expenses | 5.15B | 4.8B | 3.95B |
| Selling & Marketing Expenses | 0 | 0 | 0 |
| General & Administrative Expenses | 0 | 0 | 0 |
| Other Expenses | 684M | 0 | 176M |
| Operating Income | 7.08B | 8.89B | 13.66B |
| Total Other Income/Expenses Net | 1.91B | 1.08B | 63M |
| Income Before Tax | 8.99B | 9.97B | 13.72B |
| Income Tax | 1.84B | -5B | 1.13B |
| Net Income | 7.09B | 15B | 12.58B |
| Basic EPS | 2.23 | 4.73 | 4.02 |
| EPS Diluted | 2.04 | 4.3 | 3.62 |
| Basic Average Shares | 3.21B | 3.17B | 3.13B |
| Diluted Average Shares | 3.52B | 3.49B | 3.48B |
| EBITDA | 11.54B | 14.8B | 17.66B |
Tesla, Inc.
TSLA
NASDAQ
254.11USD1.76 (0.70%)
TSLA Financial Statements
Retained Earning Schedule
| Year | 2023 | 2022 | 2024 |
|---|---|---|---|
| Retained Earnings (Previous Year) | 12.89B | 329M | 27.88B |
| Net Income | 15B | 12.58B | 7.09B |
| Stock Repurchases | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 |
| Retained Earnings | 27.88B | 12.89B | 0 |
| Other Distributions | 15B | 12.56B | -27.88B |
PPE Schedule
| Year | 2023 | 2022 | 2024 |
|---|---|---|---|
| Gross PPE | 45.12B | 36.64B | 51.5B |
| Annual Depreciation | 4.67B | 3.75B | 5.37B |
| Capital Expenditure | -8.9B | -7.17B | -11.35B |
| Net PPE | 49.36B | 40.06B | 57.48B |
Intangible and Goodwill Schedule
| Year | 2023 | 2022 | 2024 |
|---|---|---|---|
| Acquisitions and Adjustments | 59M | -6M | 141M |
| Goodwill (Previous Year) | 194M | 200M | 253M |
| Goodwill | 253M | 194M | 394M |